Income Breakdown
| TV Revenue | $6.1M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $1.7M |
| Sponsorship | $2.3M |
| Merchandising | $9.6M |
| Domestic Cup Prize | $413K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.7M |
| Staff Wages | $177K |
| Transfer Amortization | $950K |
| Debt Interest | $0 |
| Loan Fees (Out) | $89K |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$23.7M |
$12.4M |
$11.3M |
$55.8M |
| Dec 2026 |
$24.1M |
$12.2M |
$11.9M |
$43.5M |
| Nov 2026 |
$22.4M |
$12.5M |
$9.8M |
$30.7M |
| Oct 2026 |
$23.4M |
$15.7M |
$7.7M |
$19.9M |
| Sep 2026 |
$35.6M |
$5.7M |
$29.9M |
$11.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |