15 Sep 2038
Wednesday
Process
Balance
$786.9M
Transfer Budget
64.8M
Wage Budget
263.9M
Annual Wages
$179.3M
Monthly Income
$48.8M
Monthly Expenses
$27.2M
Net Monthly
$21.6M

Income Breakdown

TV Revenue$4.9M
TV Placement Bonus$2.2M
Matchday Revenue$0
Sponsorship$9.0M
Merchandising$14.1M
Domestic Cup Prize$0
Continental Prize$18.6M
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$22.7M
Staff Wages$9K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$4.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2038 $48.8M $27.2M $21.6M $790.5M
Aug 2038 $30.2M $20.4M $9.8M $845.0M
Jul 2038 $30.2M $22.2M $8.1M $846.4M
Jun 2038 $49.2M $22.7M $26.5M $847.6M
May 2038 $30.8M $23.3M $7.5M $830.6M
Apr 2038 $30.9M $30.9M $2K $832.8M
Mar 2038 $31.6M $27.1M $4.5M $842.7M
Feb 2038 $31.6M $32.0M $-432K $848.3M
Jan 2038 $32.0M $27.3M $4.7M $859.0M
Dec 2037 $32.1M $28.3M $3.8M $864.9M
Nov 2037 $30.8M $29.2M $1.6M $872.0M
Oct 2037 $30.2M $27.7M $2.5M $881.6M

Sponsorship

Sponsor Annual Income
Atlas Capital $36.7M
Atlas Capital $31.9M
Vanguard Industries $39.5M