Income Breakdown
| TV Revenue | $5.3M |
| TV Placement Bonus | $530K |
| Matchday Revenue | $2.2M |
| Sponsorship | $0 |
| Merchandising | $295K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.7M |
| Staff Wages | $130K |
| Transfer Amortization | $285K |
| Debt Interest | $0 |
| Loan Fees (Out) | $393K |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$11.8M |
$8.9M |
$2.9M |
$51.7M |
| Nov 2026 |
$10.3M |
$8.3M |
$2.0M |
$48.5M |
| Oct 2026 |
$16.3M |
$9.0M |
$7.3M |
$46.2M |
| Sep 2026 |
$23.2M |
$2.6M |
$20.6M |
$38.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |