Income Breakdown
| TV Revenue | $5.5M |
| TV Placement Bonus | $869K |
| Matchday Revenue | $0 |
| Sponsorship | $2.2M |
| Merchandising | $5.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.1M |
| Staff Wages | $14K |
| Transfer Amortization | $457K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2033 |
$14.4M |
$12.9M |
$1.5M |
$423.6M |
| Apr 2033 |
$14.8M |
$17.8M |
$-3.1M |
$426.3M |
| Mar 2033 |
$15.0M |
$15.4M |
$-394K |
$433.4M |
| Feb 2033 |
$18.3M |
$18.0M |
$230K |
$439.5M |
| Jan 2033 |
$16.0M |
$14.7M |
$1.3M |
$457.7M |
| Dec 2032 |
$14.8M |
$14.5M |
$377K |
$463.0M |
| Nov 2032 |
$14.7M |
$17.4M |
$-2.7M |
$469.3M |
| Oct 2032 |
$15.2M |
$17.4M |
$-2.3M |
$478.7M |
| Sep 2032 |
$16.6M |
$15.6M |
$925K |
$488.2M |
| Aug 2032 |
$16.5M |
$14.8M |
$1.8M |
$496.0M |
| Jul 2032 |
$16.7M |
$16.5M |
$168K |
$501.9M |
| Jun 2032 |
$30.7M |
$15.2M |
$15.5M |
$508.6M |