Income Breakdown
| TV Revenue | $18.8M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $245K |
| Sponsorship | $3.0M |
| Merchandising | $8.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $4.7M |
| Loan Fees (In) | $110K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.4M |
| Staff Wages | $108K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$39.8M |
$10.7M |
$29.1M |
$70.2M |
| Dec 2026 |
$21.6M |
$10.5M |
$11.1M |
$60.9M |
| Nov 2026 |
$21.6M |
$11.5M |
$10.0M |
$49.8M |
| Oct 2026 |
$20.9M |
$14.5M |
$6.4M |
$39.8M |
| Sep 2026 |
$22.8M |
$8.5M |
$14.3M |
$33.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |