Income Breakdown
| TV Revenue | $15.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.1M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $1.7M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $6.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$18.6M |
$15.6M |
$3.0M |
$-393.6M |
| May 2033 |
$6.8M |
$18.5M |
$-11.6M |
$-396.6M |
| Apr 2033 |
$7.0M |
$18.0M |
$-11.0M |
$-385.0M |
| Mar 2033 |
$7.8M |
$18.2M |
$-10.4M |
$-374.0M |
| Feb 2033 |
$8.7M |
$17.2M |
$-8.5M |
$-363.6M |
| Jan 2033 |
$7.9M |
$33.2M |
$-25.3M |
$-355.2M |
| Dec 2032 |
$7.8M |
$16.1M |
$-8.3M |
$-329.9M |
| Nov 2032 |
$6.6M |
$17.8M |
$-11.2M |
$-321.6M |
| Oct 2032 |
$5.6M |
$19.3M |
$-13.7M |
$-310.4M |
| Sep 2032 |
$5.6M |
$16.3M |
$-10.8M |
$-296.7M |
| Aug 2032 |
$5.6M |
$14.1M |
$-8.4M |
$-286.2M |
| Jul 2032 |
$5.7M |
$14.3M |
$-8.5M |
$-278.1M |