Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $384K |
| Matchday Revenue | $2.0M |
| Sponsorship | $2.4M |
| Merchandising | $11.9M |
| Domestic Cup Prize | $115K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $121K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.7M |
| Staff Wages | $150K |
| Transfer Amortization | $62K |
| Debt Interest | $0 |
| Loan Fees (Out) | $146K |
| Facility Maintenance | $3.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$23.6M |
$13.4M |
$10.2M |
$57.8M |
| Oct 2026 |
$23.4M |
$19.8M |
$3.6M |
$47.5M |
| Sep 2026 |
$62.8M |
$17.1M |
$45.8M |
$43.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |