Income Breakdown
| TV Revenue | $6.8M |
| TV Placement Bonus | $2.1M |
| Matchday Revenue | $2.0M |
| Sponsorship | $2.5M |
| Merchandising | $12.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.0M |
| Staff Wages | $147K |
| Transfer Amortization | $62K |
| Debt Interest | $0 |
| Loan Fees (Out) | $45K |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$27.0M |
$12.9M |
$14.1M |
$75.3M |
| Dec 2026 |
$31.3M |
$13.4M |
$17.9M |
$61.2M |
| Nov 2026 |
$28.2M |
$13.2M |
$14.9M |
$43.2M |
| Oct 2026 |
$26.6M |
$18.6M |
$8.0M |
$28.2M |
| Sep 2026 |
$30.9M |
$8.8M |
$22.1M |
$20.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |