Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $6.9M |
| Sponsorship | $2.5M |
| Merchandising | $14.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1.7M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.2M |
| Staff Wages | $149K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $26K |
| Facility Maintenance | $4.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$55.6M |
$13.1M |
$42.6M |
$269.0M |
| Jan 2027 |
$29.2M |
$12.4M |
$16.8M |
$259.3M |
| Dec 2026 |
$31.4M |
$12.9M |
$18.5M |
$242.5M |
| Nov 2026 |
$30.5M |
$13.2M |
$17.2M |
$224.0M |
| Oct 2026 |
$27.0M |
$17.0M |
$10.0M |
$206.8M |
| Sep 2026 |
$136.6M |
$9.6M |
$126.9M |
$196.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$69.8M |