Income Breakdown
| TV Revenue | $7.3M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $2.8M |
| Sponsorship | $2.4M |
| Merchandising | $13.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $19.8M |
| Staff Wages | $99K |
| Transfer Amortization | $3.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $1.4M |
| Facility Maintenance | $4.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2028 |
$29.9M |
$29.3M |
$675K |
$99.1M |
| Apr 2028 |
$31.1M |
$26.9M |
$4.2M |
$94.6M |
| Mar 2028 |
$31.6M |
$43.5M |
$-11.9M |
$86.6M |
| Feb 2028 |
$86.3M |
$25.0M |
$61.3M |
$94.7M |
| Jan 2028 |
$30.0M |
$23.1M |
$6.9M |
$147.7M |
| Dec 2027 |
$26.2M |
$23.6M |
$2.6M |
$139.3M |
| Nov 2027 |
$29.8M |
$20.9M |
$8.9M |
$135.1M |
| Oct 2027 |
$26.8M |
$32.2M |
$-5.4M |
$124.6M |
| Sep 2027 |
$28.2M |
$31.5M |
$-3.2M |
$128.5M |
| Aug 2027 |
$33.1M |
$13.9M |
$19.2M |
$258.1M |
| Jul 2027 |
$44.8M |
$13.3M |
$31.5M |
$307.8M |
| Jun 2027 |
$56.1M |
$13.3M |
$42.8M |
$287.2M |