Income Breakdown
| TV Revenue | $2.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.8M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $10.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$6.5M |
$21.6M |
$-15.1M |
$-697.4M |
| Nov 2033 |
$5.0M |
$19.6M |
$-14.5M |
$-682.3M |
| Oct 2033 |
$5.2M |
$22.3M |
$-17.1M |
$-667.8M |
| Sep 2033 |
$2.7M |
$18.2M |
$-15.5M |
$-650.7M |
| Aug 2033 |
$2.7M |
$15.9M |
$-13.1M |
$-635.2M |
| Jul 2033 |
$2.8M |
$15.7M |
$-12.9M |
$-622.1M |
| Jun 2033 |
$11.0M |
$16.4M |
$-5.4M |
$-609.2M |
| May 2033 |
$5.2M |
$21.0M |
$-15.8M |
$-603.8M |
| Apr 2033 |
$2.7M |
$17.7M |
$-15.0M |
$-588.0M |
| Mar 2033 |
$7.6M |
$20.4M |
$-12.8M |
$-573.0M |
| Feb 2033 |
$6.4M |
$18.6M |
$-12.2M |
$-560.2M |
| Jan 2033 |
$7.3M |
$44.0M |
$-36.7M |
$-548.0M |