Income Breakdown
| TV Revenue | $2.5M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $89K |
| Sponsorship | $0 |
| Merchandising | $106K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.7M |
$8.1M |
$-5.4M |
$-160.5M |
| Nov 2033 |
$2.5M |
$7.9M |
$-5.4M |
$-155.1M |
| Oct 2033 |
$2.8M |
$7.8M |
$-5.0M |
$-149.7M |
| Sep 2033 |
$3.2M |
$7.9M |
$-4.6M |
$-144.7M |
| Aug 2033 |
$2.7M |
$6.6M |
$-3.9M |
$-140.1M |
| Jul 2033 |
$2.7M |
$6.9M |
$-4.2M |
$-136.2M |
| Jun 2033 |
$5.9M |
$6.1M |
$-244K |
$-132.0M |
| May 2033 |
$2.7M |
$7.1M |
$-4.4M |
$-131.7M |
| Apr 2033 |
$2.8M |
$6.2M |
$-3.4M |
$-127.4M |
| Mar 2033 |
$2.9M |
$6.6M |
$-3.7M |
$-123.9M |
| Feb 2033 |
$2.7M |
$7.2M |
$-4.5M |
$-120.2M |
| Jan 2033 |
$2.7M |
$12.3M |
$-9.6M |
$-115.6M |