Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $419K |
| Matchday Revenue | $2.3M |
| Sponsorship | $2.6M |
| Merchandising | $9.8M |
| Domestic Cup Prize | $225K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.6M |
| Staff Wages | $110K |
| Transfer Amortization | $269K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$21.8M |
$11.2M |
$10.6M |
$21.0M |
| Nov 2026 |
$21.8M |
$12.1M |
$9.7M |
$10.1M |
| Oct 2026 |
$21.2M |
$16.7M |
$4.5M |
$159K |
| Sep 2026 |
$30.8M |
$8.2M |
$22.5M |
$-4.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |