10 Sep 2028
Sunday
Process
Balance
$-2.1M
Transfer Budget
0.00
Wage Budget
18.0M
Annual Wages
$19.0M
Monthly Income
$2.0M
Monthly Expenses
$2.3M
Net Monthly
$-306K

Income Breakdown

TV Revenue$1.5M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$486K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.0M
Staff Wages$36K
Transfer Amortization$64K
Debt Interest$9K
Loan Fees (Out)$0
Facility Maintenance$175K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $2.0M $2.3M $-306K $-1.9M
Aug 2028 $2.3M $1.8M $466K $-1.7M
Jul 2028 $2.2M $2.1M $31K $-2.2M
Jun 2028 $2.0M $2.6M $-568K $-2.3M
May 2028 $2.0M $3.3M $-1.3M $-1.8M
Apr 2028 $2.2M $2.7M $-473K $-552K
Mar 2028 $2.2M $2.3M $-94K $-142K
Feb 2028 $2.2M $2.3M $-125K $-112K
Jan 2028 $2.1M $2.2M $-32K $-52K
Dec 2027 $2.3M $2.4M $-110K $-84K
Nov 2027 $2.3M $2.3M $-29K $-38K
Oct 2027 $2.3M $2.4M $-104K $-73K

Sponsorship

No active sponsorship deals