Canon Yaounde

Cameroonian Elite One
20 Aug 2028
Sunday
Process
Balance
$29.5M
Transfer Budget
0.00
Wage Budget
5.2M
Annual Wages
$7.3M
Monthly Income
$3.5M
Monthly Expenses
$2.1M
Net Monthly
$1.4M

Income Breakdown

TV Revenue$2.7M
TV Placement Bonus$267K
Matchday Revenue$143K
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$622K
Staff Wages$23K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $3.5M $2.1M $1.4M $29.0M
Jul 2028 $4.1M $2.1M $2.0M $27.6M
Jun 2028 $3.3M $2.0M $1.2M $25.7M
May 2028 $3.4M $2.1M $1.3M $24.4M
Apr 2028 $3.5M $2.1M $1.4M $23.1M
Mar 2028 $23.6M $2.2M $21.4M $21.7M
Feb 2028 $3.8M $2.2M $1.6M $352K
Jan 2028 $3.0M $2.2M $772K $-1.2M
Dec 2027 $3.1M $2.2M $891K $-2.0M
Nov 2027 $3.5M $2.3M $1.3M $-2.9M
Oct 2027 $1.5M $1.5M $-64K $-4.1M
Sep 2027 $1.5M $2.2M $-749K $-4.1M

Sponsorship

No active sponsorship deals