Income Breakdown
| TV Revenue | $1.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $125K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.2M |
| Staff Wages | $0 |
| Transfer Amortization | $181K |
| Debt Interest | $2.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$1.9M |
$5.7M |
$-3.8M |
$-136.6M |
| Nov 2033 |
$1.9M |
$5.4M |
$-3.5M |
$-133.0M |
| Oct 2033 |
$1.9M |
$5.3M |
$-3.3M |
$-129.6M |
| Sep 2033 |
$1.9M |
$5.6M |
$-3.7M |
$-126.5M |
| Aug 2033 |
$2.0M |
$5.7M |
$-3.7M |
$-123.0M |
| Jul 2033 |
$2.0M |
$5.6M |
$-3.6M |
$-119.4M |
| Jun 2033 |
$2.0M |
$5.5M |
$-3.5M |
$-116.0M |
| May 2033 |
$1.8M |
$5.7M |
$-3.9M |
$-112.7M |
| Apr 2033 |
$2.0M |
$5.8M |
$-3.8M |
$-109.0M |
| Mar 2033 |
$1.6M |
$5.3M |
$-3.7M |
$-105.4M |
| Feb 2033 |
$2.3M |
$5.3M |
$-2.9M |
$-101.8M |
| Jan 2033 |
$3.6M |
$9.8M |
$-6.2M |
$-99.0M |