9 Dec 2029
Sunday
Process
Balance
$-75.7M
Transfer Budget
0.00
Wage Budget
3.3M
Annual Wages
$14.3M
Monthly Income
$1.5M
Monthly Expenses
$4.0M
Net Monthly
$-2.5M

Income Breakdown

TV Revenue$1.0M
TV Placement Bonus$0
Matchday Revenue$46K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.8M
Staff Wages$10K
Transfer Amortization$0
Debt Interest$1.1M
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2029 $1.5M $4.0M $-2.5M $-73.6M
Nov 2029 $1.5M $3.9M $-2.4M $-71.1M
Oct 2029 $1.5M $4.0M $-2.5M $-68.7M
Sep 2029 $1.6M $3.7M $-2.2M $-66.2M
Aug 2029 $1.6M $3.3M $-1.7M $-64.0M
Jul 2029 $1.6M $3.3M $-1.7M $-62.3M
Jun 2029 $1.6M $3.5M $-2.0M $-60.6M
May 2029 $1.6M $5.3M $-3.7M $-58.6M
Apr 2029 $1.6M $3.7M $-2.1M $-54.9M
Mar 2029 $1.6M $3.5M $-2.0M $-52.8M
Feb 2029 $1.6M $3.2M $-1.7M $-50.9M
Jan 2029 $1.8M $5.6M $-3.8M $-49.2M

Sponsorship

No active sponsorship deals