19 Aug 2029
Sunday
Process
Balance
$-45.5M
Transfer Budget
0.00
Wage Budget
360.0K
Annual Wages
$14.2M
Monthly Income
$1.6M
Monthly Expenses
$2.9M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$14K
Transfer Amortization$0
Debt Interest$652K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $1.6M $2.9M $-1.4M $-44.1M
Jul 2029 $1.7M $2.9M $-1.2M $-42.8M
Jun 2029 $1.6M $3.3M $-1.7M $-41.6M
May 2029 $2.0M $3.3M $-1.3M $-39.9M
Apr 2029 $1.7M $3.2M $-1.4M $-38.6M
Mar 2029 $1.7M $3.0M $-1.3M $-37.1M
Feb 2029 $1.7M $3.0M $-1.2M $-35.8M
Jan 2029 $1.8M $4.6M $-2.9M $-34.6M
Dec 2028 $1.9M $3.0M $-1.1M $-31.7M
Nov 2028 $1.8M $3.0M $-1.2M $-30.6M
Oct 2028 $1.7M $2.9M $-1.2M $-29.4M
Sep 2028 $1.4M $2.5M $-1.1M $-28.3M

Sponsorship

No active sponsorship deals