| TV Revenue | $848K |
| TV Placement Bonus | $396K |
| Matchday Revenue | $0 |
| Sponsorship | $421K |
| Merchandising | $4.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
| Player Wages | $2.2M |
| Staff Wages | $74K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $730K |
| Facility Maintenance | $1.1M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $6.1M | $4.1M | $2.0M | $-4.3M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Annual Income |
|---|---|
| Northwind Insurance | $2.6M |
| Northwind Insurance | $2.5M |