30 Apr 2028
Sunday
Process
Balance
$-14.3M
Transfer Budget
0.00
Wage Budget
383.7K
Annual Wages
$7.0M
Monthly Income
$1.0M
Monthly Expenses
$1.1M
Net Monthly
$-57K

Income Breakdown

TV Revenue$589K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$653K
Staff Wages$45K
Transfer Amortization$0
Debt Interest$209K
Loan Fees (Out)$0
Facility Maintenance$165K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $1.0M $1.1M $-57K $-14.2M
Mar 2028 $1.1M $1.1M $75K $-14.2M
Feb 2028 $1.1M $1.1M $39K $-14.2M
Jan 2028 $1.0M $1.8M $-737K $-14.3M
Dec 2027 $1.0M $1.1M $-43K $-13.5M
Nov 2027 $341K $1.1M $-722K $-13.5M
Oct 2027 $417K $1.4M $-987K $-12.8M
Sep 2027 $323K $1.1M $-766K $-11.8M
Aug 2027 $320K $1.1M $-788K $-11.0M
Jul 2027 $322K $969K $-647K $-10.2M
Jun 2027 $394K $1.1M $-684K $-9.6M
May 2027 $136K $1.1M $-986K $-8.9M

Sponsorship

No active sponsorship deals