16 Dec 2029
Sunday
Process
Balance
$-51.3M
Transfer Budget
0.00
Wage Budget
2.5M
Annual Wages
$11.0M
Monthly Income
$1.5M
Monthly Expenses
$3.0M
Net Monthly
$-1.5M

Income Breakdown

TV Revenue$922K
TV Placement Bonus$0
Matchday Revenue$182K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$17K
Transfer Amortization$0
Debt Interest$735K
Loan Fees (Out)$7K
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2029 $1.5M $3.0M $-1.5M $-50.0M
Nov 2029 $1.7M $3.1M $-1.4M $-48.5M
Oct 2029 $1.4M $4.5M $-3.1M $-47.1M
Sep 2029 $1.3M $2.8M $-1.5M $-44.0M
Aug 2029 $1.3M $2.7M $-1.3M $-42.5M
Jul 2029 $1.5M $2.7M $-1.2M $-41.2M
Jun 2029 $1.5M $2.7M $-1.2M $-40.0M
May 2029 $1.5M $2.7M $-1.2M $-38.8M
Apr 2029 $1.5M $2.7M $-1.2M $-37.6M
Mar 2029 $1.5M $2.6M $-1.2M $-36.4M
Feb 2029 $1.5M $2.6M $-1.2M $-35.2M
Jan 2029 $1.5M $4.2M $-2.7M $-34.0M

Sponsorship

No active sponsorship deals