| TV Revenue | $7.5M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $0 |
| Sponsorship | $2.9M |
| Merchandising | $12.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $420K |
| Owner Investment | $0 |
| Player Wages | $6.8M |
| Staff Wages | $149K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.7M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $31.6M | $10.6M | $21.0M | $40.1M |
| Aug 2026 | $0 | $0 | $0 | $27.9M |
| Sponsor | Annual Income |
|---|---|
| Helios Bank | $10.6M |
| Aurora Holdings | $11.6M |
| Aurora Holdings | $13.0M |