Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $0 |
| Sponsorship | $504K |
| Merchandising | $6.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.5M |
| Staff Wages | $2K |
| Transfer Amortization | $119K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$16.3M |
$17.1M |
$-821K |
$428.9M |
| Aug 2038 |
$16.4M |
$11.6M |
$4.9M |
$434.6M |
| Jul 2038 |
$17.1M |
$12.6M |
$4.5M |
$433.4M |
| Jun 2038 |
$32.6M |
$18.7M |
$13.9M |
$431.4M |
| May 2038 |
$18.0M |
$17.0M |
$945K |
$420.2M |
| Apr 2038 |
$17.5M |
$17.3M |
$211K |
$422.3M |
| Mar 2038 |
$17.8M |
$16.9M |
$922K |
$425.1M |
| Feb 2038 |
$17.3M |
$17.9M |
$-569K |
$427.4M |
| Jan 2038 |
$19.0M |
$16.2M |
$2.8M |
$431.2M |
| Dec 2037 |
$18.5M |
$16.3M |
$2.1M |
$431.7M |
| Nov 2037 |
$18.7M |
$21.7M |
$-3.0M |
$433.0M |
| Oct 2037 |
$16.3M |
$18.0M |
$-1.7M |
$439.6M |