Income Breakdown
| TV Revenue | $7.1M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $3.2M |
| Sponsorship | $2.9M |
| Merchandising | $10.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $17.5M |
| Staff Wages | $77K |
| Transfer Amortization | $3.2M |
| Debt Interest | $0 |
| Loan Fees (Out) | $3.1M |
| Facility Maintenance | $3.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2028 |
$25.4M |
$27.6M |
$-2.1M |
$32.3M |
| Apr 2028 |
$25.2M |
$25.2M |
$-42K |
$31.2M |
| Mar 2028 |
$27.4M |
$28.3M |
$-892K |
$28.0M |
| Feb 2028 |
$89.2M |
$29.4M |
$59.9M |
$25.6M |
| Jan 2028 |
$26.4M |
$29.1M |
$-2.7M |
$-37.5M |
| Dec 2027 |
$27.9M |
$27.7M |
$252K |
$-38.0M |
| Nov 2027 |
$26.0M |
$28.4M |
$-2.5M |
$-41.4M |
| Oct 2027 |
$26.2M |
$32.0M |
$-5.8M |
$-42.2M |
| Sep 2027 |
$27.6M |
$25.6M |
$2.0M |
$-39.6M |
| Aug 2027 |
$30.0M |
$18.7M |
$11.4M |
$118.2M |
| Jul 2027 |
$29.7M |
$15.2M |
$14.4M |
$145.8M |
| Jun 2027 |
$49.4M |
$16.8M |
$32.7M |
$144.7M |