17 May 2027
Monday
Process
Balance
$-15.3M
Transfer Budget
0.00
Wage Budget
6.4M
Annual Wages
$12.3M
Monthly Income
$19K
Monthly Expenses
$1.6M
Net Monthly
$-1.6M

Income Breakdown

TV Revenue$10K
TV Placement Bonus$0
Matchday Revenue$8K
Sponsorship$0
Merchandising$756
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$9K
Transfer Amortization$0
Debt Interest$135K
Loan Fees (Out)$0
Facility Maintenance$88K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2027 $19K $1.6M $-1.6M $-13.9M
Apr 2027 $14K $1.7M $-1.6M $-12.3M
Mar 2027 $10K $1.5M $-1.5M $-10.6M
Feb 2027 $13K $1.3M $-1.3M $-9.2M
Jan 2027 $742K $1.6M $-877K $-7.9M
Dec 2026 $13K $1.4M $-1.4M $-7.0M
Nov 2026 $21K $1.2M $-1.2M $-5.6M
Oct 2026 $20K $3.8M $-3.8M $-4.4M
Sep 2026 $11K $1.1M $-1.1M $-562K
Aug 2026 $0 $0 $0 $500K

Sponsorship

No active sponsorship deals