28 Nov 2027
Sunday
Process
Balance
$-9.4M
Transfer Budget
0.00
Wage Budget
1.9M
Annual Wages
$4.9M
Monthly Income
$73K
Monthly Expenses
$559K
Net Monthly
$-487K

Income Breakdown

TV Revenue$54K
Matchday Revenue$14K
Sponsorship$0
Merchandising$4K
Prize Money$0

Expense Breakdown

Player Wages$460K
Staff Wages$29K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $73K $559K $-487K $-8.9M
Oct 2027 $25K $925K $-899K $-8.4M
Sep 2027 $24K $532K $-508K $-7.5M
Aug 2027 $25K $798K $-773K $-7.0M
Jul 2027 $25K $864K $-840K $-6.2M
Jun 2027 $25K $592K $-567K $-5.4M
May 2027 $24K $616K $-592K $-4.8M
Apr 2027 $23K $578K $-555K $-4.2M
Mar 2027 $24K $582K $-557K $-3.7M
Feb 2027 $24K $547K $-523K $-3.1M
Jan 2027 $284K $657K $-373K $-2.6M
Dec 2026 $24K $529K $-505K $-2.2M

Sponsorship

No active sponsorship deals