Cerrito

Uruguayan Segunda Division
9 Nov 2029
Friday
Process
Squad Staff Tactics News 100 Finances Relations Scouting Academy Schedule Stats Transfers
Balance
$-8.8M
Transfer Budget
0.00
Wage Budget
7.5M
Annual Wages
$9.6M
Monthly Income
$1.3M
Monthly Expenses
$1.1M
Net Monthly
$147K

Income Breakdown

TV Revenue$604K
TV Placement Bonus$288K
Matchday Revenue$0
Sponsorship$41K
Merchandising$321K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$777K
Staff Wages$29K
Transfer Amortization$0
Debt Interest$41K
Loan Fees (Out)$0
Facility Maintenance$260K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2029 $1.3M $1.1M $147K $-8.9M
Oct 2029 $1.3M $1.1M $157K $-9.1M
Sep 2029 $1.3M $1.3M $-44K $-9.2M
Aug 2029 $1.3M $1.4M $-163K $-9.2M
Jul 2029 $1.3M $1.7M $-441K $-9.0M
Jun 2029 $1.3M $1.4M $-103K $-8.6M
May 2029 $1.3M $2.0M $-708K $-8.5M
Apr 2029 $1.2M $1.4M $-216K $-7.8M
Mar 2029 $1.1M $1.3M $-224K $-7.5M
Feb 2029 $1.1M $1.3M $-254K $-7.3M
Jan 2029 $1.4M $1.8M $-405K $-7.1M
Dec 2028 $1.1M $1.1M $-53K $-6.7M

Sponsorship

Sponsor Annual Income
Hometown Print $495K