CF Montreal

American Major League Soccer

28 Oct 2028

Saturday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$53.0M

Transfer Budget

589.4K

Wage Budget

24.0M

Annual Wages

$25.0M

Monthly Income

$3.0M

Monthly Expenses

$3.2M

Net Monthly

$-249K

Income Breakdown

TV Revenue	$2.8M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$211K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.3M
Staff Wages	$39K
Transfer Amortization	$25K
Debt Interest	$0
Loan Fees (Out)	$0
Facility Maintenance	$817K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Oct 2028	$3.0M	$3.2M	$-249K	$53.0M
Sep 2028	$3.3M	$3.6M	$-347K	$53.2M
Aug 2028	$3.3M	$3.1M	$218K	$53.6M
Jul 2028	$3.2M	$3.0M	$212K	$53.3M
Jun 2028	$3.2M	$3.2M	$7K	$53.1M
May 2028	$2.8M	$3.2M	$-391K	$53.1M
Apr 2028	$3.5M	$3.2M	$293K	$53.4M
Mar 2028	$3.2M	$3.0M	$163K	$53.1M
Feb 2028	$3.2M	$4.8M	$-1.6M	$52.9M
Jan 2028	$5.2M	$2.7M	$2.5M	$54.5M
Dec 2027	$3.2M	$2.9M	$304K	$52.0M
Nov 2027	$3.2M	$3.1M	$103K	$51.7M