CFR Cluj

Romanian Liga 1
26 Apr 2029
Thursday
Process
Balance
$65.1M
Transfer Budget
12.8M
Wage Budget
52.0M
Annual Wages
$46.5M
Monthly Income
$7.0M
Monthly Expenses
$5.6M
Net Monthly
$1.4M

Income Breakdown

TV Revenue$3.1M
TV Placement Bonus$1.8M
Matchday Revenue$28K
Sponsorship$219K
Merchandising$1.8M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$4.0M
Staff Wages$38K
Transfer Amortization$264K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2029 $7.0M $5.6M $1.4M $65.7M
Mar 2029 $6.9M $6.8M $89K $64.0M
Feb 2029 $7.3M $6.9M $345K $63.7M
Jan 2029 $10.6M $5.6M $5.0M $63.0M
Dec 2028 $16.7M $9.1M $7.6M $57.8M
Nov 2028 $13.5M $7.1M $6.4M $49.9M
Oct 2028 $10.3M $8.9M $1.4M $43.3M
Sep 2028 $22.7M $6.3M $16.4M $41.6M
Aug 2028 $5.7M $6.1M $-403K $27.2M
Jul 2028 $5.8M $5.1M $720K $27.4M
Jun 2028 $7.8M $4.7M $3.0M $29.5M
May 2028 $5.9M $6.3M $-414K $26.4M

Sponsorship

Sponsor Annual Income
Northwind Insurance $1.4M
Beacon Telecom $1.2M