16 Jul 2028
Sunday
Process
Balance
$-11.3M
Transfer Budget
0.00
Wage Budget
2.6M
Annual Wages
$4.6M
Monthly Income
$70K
Monthly Expenses
$536K
Net Monthly
$-466K

Income Breakdown

TV Revenue$53K
Matchday Revenue$13K
Sponsorship$0
Merchandising$4K
Prize Money$0

Expense Breakdown

Player Wages$460K
Staff Wages$6K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $70K $536K $-466K $-10.8M
Jun 2028 $69K $543K $-473K $-10.3M
May 2028 $69K $555K $-486K $-9.8M
Apr 2028 $71K $547K $-476K $-9.3M
Mar 2028 $70K $544K $-474K $-8.9M
Feb 2028 $70K $482K $-412K $-8.4M
Jan 2028 $570K $868K $-299K $-8.0M
Dec 2027 $71K $489K $-417K $-7.7M
Nov 2027 $71K $489K $-418K $-7.3M
Oct 2027 $71K $966K $-896K $-6.8M
Sep 2027 $71K $523K $-452K $-5.9M
Aug 2027 $23K $543K $-520K $-5.5M

Sponsorship

No active sponsorship deals