Income Breakdown
| TV Revenue | $760K |
| TV Placement Bonus | $194K |
| Matchday Revenue | $1.2M |
| Sponsorship | $474K |
| Merchandising | $5.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $36K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.8M |
| Staff Wages | $85K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$7.7M |
$10.2M |
$-2.5M |
$7.7M |
| Sep 2026 |
$6.5M |
$2.6M |
$3.9M |
$10.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.3M |