Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $3.6M |
| Matchday Revenue | $8.2M |
| Sponsorship | $7.8M |
| Merchandising | $25.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $21.8M |
| Staff Wages | $123K |
| Transfer Amortization | $1.9M |
| Debt Interest | $0 |
| Loan Fees (Out) | $860K |
| Facility Maintenance | $7.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2027 |
$52.8M |
$32.0M |
$20.8M |
$473.9M |
| Apr 2027 |
$53.3M |
$27.2M |
$26.1M |
$451.2M |
| Mar 2027 |
$61.0M |
$28.5M |
$32.5M |
$423.2M |
| Feb 2027 |
$75.1M |
$30.2M |
$44.9M |
$388.9M |
| Jan 2027 |
$54.9M |
$28.4M |
$26.6M |
$348.8M |
| Dec 2026 |
$226.6M |
$27.7M |
$198.9M |
$320.4M |
| Nov 2026 |
$50.7M |
$27.3M |
$23.4M |
$119.7M |
| Oct 2026 |
$44.7M |
$32.9M |
$11.9M |
$94.5M |
| Sep 2026 |
$53.7M |
$18.2M |
$35.5M |
$80.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$203.2M |