21 May 2030
Tuesday
Process
Balance
$479.1M
Transfer Budget
480.8M
Wage Budget
893.4M
Annual Wages
$187.4M
Monthly Income
$49.8M
Monthly Expenses
$77.8M
Net Monthly
$-28.0M

Income Breakdown

TV Revenue$7.1M
TV Placement Bonus$2.7M
Matchday Revenue$9.9M
Sponsorship$7.7M
Merchandising$22.5M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$35.0M
Staff Wages$1.2M
Transfer Amortization$27.7M
Debt Interest$0
Loan Fees (Out)$7.0M
Facility Maintenance$7.0M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2030 $49.8M $77.8M $-28.0M $468.3M
Apr 2030 $48.9M $85.0M $-36.1M $471.8M
Mar 2030 $48.7M $91.7M $-43.0M $481.7M
Feb 2030 $54.6M $82.5M $-27.9M $497.0M
Jan 2030 $52.4M $83.9M $-31.5M $513.3M
Dec 2029 $48.2M $65.9M $-17.7M $517.3M
Nov 2029 $46.6M $67.4M $-20.8M $507.5M
Oct 2029 $46.8M $85.9M $-39.0M $500.9M
Sep 2029 $57.7M $76.8M $-19.1M $512.4M
Aug 2029 $128.7M $58.0M $70.7M $554.8M
Jul 2029 $209.7M $53.0M $156.7M $640.2M
Jun 2029 $89.0M $60.8M $28.1M $597.9M

Sponsorship

Sponsor Annual Income
Aurora Holdings $29.0M
Atlas Capital $30.7M
Helios Bank $32.3M