Income Breakdown
| TV Revenue | $5.9M |
| TV Placement Bonus | $591K |
| Matchday Revenue | $2.8M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $20.5M |
| Staff Wages | $101K |
| Transfer Amortization | $1.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $332K |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2027 |
$10.5M |
$25.4M |
$-14.9M |
$263.2M |
| Sep 2027 |
$7.7M |
$24.0M |
$-16.3M |
$276.3M |
| Aug 2027 |
$7.7M |
$20.7M |
$-13.0M |
$290.7M |
| Jul 2027 |
$55.5M |
$19.5M |
$36.0M |
$301.9M |
| Jun 2027 |
$49.6M |
$21.1M |
$28.5M |
$280.0M |
| May 2027 |
$10.5M |
$22.5M |
$-12.1M |
$249.9M |
| Apr 2027 |
$15.5M |
$19.8M |
$-4.3M |
$260.5M |
| Mar 2027 |
$13.3M |
$20.2M |
$-6.9M |
$263.3M |
| Feb 2027 |
$48.8M |
$20.5M |
$28.4M |
$268.7M |
| Jan 2027 |
$21.1M |
$20.9M |
$171K |
$252.0M |
| Dec 2026 |
$180.6M |
$19.7M |
$161.0M |
$250.6M |
| Nov 2026 |
$14.3M |
$19.7M |
$-5.4M |
$88.4M |