19 Sep 2038
Sunday
Process
Balance
$2070.3M
Transfer Budget
173.5M
Wage Budget
712.0M
Annual Wages
$307.1M
Monthly Income
$71.2M
Monthly Expenses
$46.6M
Net Monthly
$24.7M

Income Breakdown

TV Revenue$6.8M
TV Placement Bonus$3.4M
Matchday Revenue$0
Sponsorship$10.4M
Merchandising$35.0M
Domestic Cup Prize$0
Continental Prize$15.6M
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$36.7M
Staff Wages$17K
Transfer Amortization$2.0M
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$7.8M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2038 $71.2M $46.6M $24.7M $2078.9M
Aug 2038 $55.7M $41.1M $14.6M $2127.3M
Jul 2038 $66.2M $44.6M $21.6M $2137.3M
Jun 2038 $119.3M $57.4M $61.9M $2136.5M
May 2038 $75.7M $43.7M $31.9M $2096.3M
Apr 2038 $87.2M $51.8M $35.3M $2083.9M
Mar 2038 $72.5M $48.9M $23.6M $2068.2M
Feb 2038 $170.4M $52.8M $117.6M $2062.1M
Jan 2038 $92.2M $54.1M $38.1M $1962.1M
Dec 2037 $67.7M $51.0M $16.6M $1939.2M
Nov 2037 $78.4M $62.3M $16.2M $1936.7M
Oct 2037 $60.4M $48.4M $12.0M $1935.5M

Sponsorship

Sponsor Annual Income
Aurora Holdings $42.0M
Helios Bank $39.0M
Vanguard Industries $44.0M