Chippa United

South African Premier Soccer League

13 Aug 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-38.2M

Transfer Budget

0.00

Wage Budget

15.7M

Annual Wages

$14.6M

Monthly Income

$2.4M

Monthly Expenses

$3.0M

Net Monthly

$-628K

Income Breakdown

TV Revenue	$2.3M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.2M
Staff Wages	$12K
Transfer Amortization	$0
Debt Interest	$527K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$2.4M	$3.0M	$-628K	$-35.7M
Jul 2028	$2.4M	$3.0M	$-649K	$-35.0M
Jun 2028	$3.4M	$3.1M	$318K	$-34.4M
May 2028	$2.4M	$3.0M	$-688K	$-34.7M
Apr 2028	$2.5M	$3.1M	$-566K	$-34.0M
Mar 2028	$2.2M	$3.4M	$-1.1M	$-33.4M
Feb 2028	$2.3M	$3.4M	$-1.1M	$-32.3M
Jan 2028	$2.5M	$4.9M	$-2.4M	$-31.2M
Dec 2027	$2.5M	$3.3M	$-797K	$-28.8M
Nov 2027	$2.5M	$3.4M	$-913K	$-28.0M
Oct 2027	$2.3M	$3.3M	$-1.1M	$-27.1M
Sep 2027	$769K	$4.9M	$-4.2M	$-26.0M