Cibalia

Croatian Druga HNL

13 Aug 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-41.8M

Transfer Budget

0.00

Wage Budget

10.4M

Annual Wages

$15.6M

Monthly Income

$2.1M

Monthly Expenses

$3.5M

Net Monthly

$-1.4M

Income Breakdown

TV Revenue	$1.7M
TV Placement Bonus	$166K
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$119K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.7M
Staff Wages	$22K
Transfer Amortization	$0
Debt Interest	$578K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$2.1M	$3.5M	$-1.4M	$-39.4M
Jul 2028	$2.1M	$3.5M	$-1.4M	$-38.0M
Jun 2028	$3.1M	$3.1M	$-27K	$-36.6M
May 2028	$2.1M	$3.3M	$-1.2M	$-36.6M
Apr 2028	$2.1M	$3.1M	$-977K	$-35.4M
Mar 2028	$2.2M	$3.1M	$-978K	$-34.5M
Feb 2028	$2.1M	$3.1M	$-931K	$-33.5M
Jan 2028	$2.2M	$4.6M	$-2.4M	$-32.5M
Dec 2027	$2.2M	$4.0M	$-1.7M	$-30.1M
Nov 2027	$877K	$3.6M	$-2.7M	$-28.4M
Oct 2027	$869K	$3.6M	$-2.8M	$-25.7M
Sep 2027	$244K	$3.4M	$-3.2M	$-22.9M