Income Breakdown
| TV Revenue | $536K |
| TV Placement Bonus | $249K |
| Matchday Revenue | $12K |
| Sponsorship | $62K |
| Merchandising | $1.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $1.1M |
| Staff Wages | $61K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $557K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$2.2M |
$1.7M |
$482K |
$328K |
| Oct 2026 |
$2.2M |
$2.9M |
$-756K |
$-154K |
| Sep 2026 |
$2.6M |
$2.3M |
$305K |
$602K |
| Aug 2026 |
$0 |
$0 |
$0 |
$297K |