12 Nov 2026
Thursday
Process
Balance
$17.5M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$14.4M
Monthly Income
$7.2M
Monthly Expenses
$2.4M
Net Monthly
$4.8M

Income Breakdown

TV Revenue$4.3M
TV Placement Bonus$1.9M
Matchday Revenue$3K
Sponsorship$66K
Merchandising$889K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$58K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2026 $7.2M $2.4M $4.8M $12.8M
Oct 2026 $7.1M $4.4M $2.7M $8.0M
Sep 2026 $6.2M $2.5M $3.8M $5.3M
Aug 2026 $0 $0 $0 $1.5M

Sponsorship

Sponsor Annual Income
Local Dairy Co. $401K
Greenfield Foods $388K