2 Jul 2028
Sunday
Process
Balance
$-16.3M
Transfer Budget
0.00
Wage Budget
2.8M
Annual Wages
$5.2M
Monthly Income
$81K
Monthly Expenses
$779K
Net Monthly
$-699K

Income Breakdown

TV Revenue$53K
Matchday Revenue$14K
Sponsorship$0
Merchandising$4K
Prize Money$0

Expense Breakdown

Player Wages$696K
Staff Wages$13K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $81K $779K $-699K $-15.7M
Jun 2028 $68K $678K $-610K $-15.0M
May 2028 $69K $728K $-659K $-14.4M
Apr 2028 $23K $771K $-748K $-13.7M
Mar 2028 $23K $941K $-919K $-13.0M
Feb 2028 $24K $767K $-743K $-12.1M
Jan 2028 $226K $1.1M $-878K $-11.3M
Dec 2027 $24K $637K $-613K $-10.4M
Nov 2027 $24K $569K $-544K $-9.8M
Oct 2027 $42K $1.2M $-1.2M $-9.3M
Sep 2027 $42K $702K $-659K $-8.1M
Aug 2027 $45K $733K $-688K $-7.5M

Sponsorship

No active sponsorship deals