Colombe du Dja et Lobo

Cameroonian Elite One
5 Jul 2027
Monday
Process
Balance
$-2.9M
Transfer Budget
0.00
Wage Budget
728.3K
Annual Wages
$2.9M
Monthly Income
$523K
Monthly Expenses
$399K
Net Monthly
$124K

Income Breakdown

TV Revenue$397K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$123K
Loan Fees (In)$0

Expense Breakdown

Player Wages$233K
Staff Wages$17K
Transfer Amortization$0
Debt Interest$45K
Loan Fees (Out)$0
Facility Maintenance$105K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2027 $523K $399K $124K $-2.6M
Jun 2027 $62K $368K $-305K $-2.7M
May 2027 $61K $376K $-315K $-2.4M
Apr 2027 $62K $370K $-308K $-2.1M
Mar 2027 $58K $391K $-334K $-1.8M
Feb 2027 $53K $372K $-319K $-1.4M
Jan 2027 $49K $407K $-359K $-1.1M
Dec 2026 $9K $353K $-343K $-755K
Nov 2026 $9K $352K $-342K $-412K
Oct 2026 $83K $424K $-341K $-70K
Sep 2026 $62K $291K $-229K $271K
Aug 2026 $0 $0 $0 $500K

Sponsorship

No active sponsorship deals