11 Aug 2030
Sunday
Process
Balance
$5.8M
Transfer Budget
310.9K
Wage Budget
9.4M
Annual Wages
$12.1M
Monthly Income
$1.7M
Monthly Expenses
$1.6M
Net Monthly
$147K

Income Breakdown

TV Revenue$1.5M
Matchday Revenue$51K
Sponsorship$0
Merchandising$189K
Prize Money$0

Expense Breakdown

Player Wages$1.0M
Staff Wages$0
Facility Maintenance$589K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2030 $1.7M $1.6M $147K $5.7M
Jul 2030 $1.8M $1.6M $169K $5.5M
Jun 2030 $1.8M $1.6M $187K $5.4M
May 2030 $1.8M $1.6M $162K $5.2M
Apr 2030 $1.8M $1.6M $161K $5.0M
Mar 2030 $1.8M $1.3M $477K $4.8M
Feb 2030 $1.8M $1.3M $478K $4.4M
Jan 2030 $2.2M $1.3M $983K $3.9M
Dec 2029 $1.8M $1.3M $540K $2.9M
Nov 2029 $1.8M $1.3M $543K $2.4M
Oct 2029 $1.8M $1.3M $523K $1.8M
Sep 2029 $1.8M $1.3M $553K $1.3M

Sponsorship

No active sponsorship deals