26 Dec 2026
Saturday
Process
Balance
$-8.8M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$11.7M
Monthly Income
$75K
Monthly Expenses
$1.5M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$52K
TV Placement Bonus$10K
Matchday Revenue$0
Sponsorship$0
Merchandising$2K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$49K
Transfer Amortization$0
Debt Interest$49K
Loan Fees (Out)$0
Facility Maintenance$91K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2026 $75K $1.5M $-1.4M $-8.6M
Nov 2026 $76K $1.5M $-1.5M $-7.2M
Oct 2026 $76K $5.0M $-4.9M $-5.7M
Sep 2026 $64K $1.3M $-1.3M $-765K
Aug 2026 $0 $0 $0 $508K

Sponsorship

No active sponsorship deals