Income Breakdown
| TV Revenue | $2.4M |
| TV Placement Bonus | $241K |
| Matchday Revenue | $343K |
| Sponsorship | $0 |
| Merchandising | $128K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $100K |
| Transfer Amortization | $17K |
| Debt Interest | $0 |
| Loan Fees (Out) | $21K |
| Facility Maintenance | $990K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$3.4M |
$8.0M |
$-4.6M |
$38.2M |
| Nov 2026 |
$4.2M |
$8.2M |
$-3.9M |
$42.7M |
| Oct 2026 |
$1.2M |
$7.8M |
$-6.7M |
$46.7M |
| Sep 2026 |
$1.4M |
$4.5M |
$-3.0M |
$53.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |