Income Breakdown
| TV Revenue | $8.5M |
| TV Placement Bonus | $4.4M |
| Matchday Revenue | $0 |
| Sponsorship | $2.0M |
| Merchandising | $9.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.6M |
| Staff Wages | $19K |
| Transfer Amortization | $289K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$24.9M |
$17.4M |
$7.5M |
$633.3M |
| Aug 2038 |
$24.9M |
$14.6M |
$10.3M |
$662.5M |
| Jul 2038 |
$27.3M |
$14.9M |
$12.4M |
$655.5M |
| Jun 2038 |
$62.8M |
$19.7M |
$43.1M |
$643.5M |
| May 2038 |
$26.2M |
$22.2M |
$4.0M |
$601.2M |
| Apr 2038 |
$27.0M |
$22.1M |
$4.9M |
$598.1M |
| Mar 2038 |
$26.8M |
$20.8M |
$6.0M |
$594.4M |
| Feb 2038 |
$28.0M |
$19.9M |
$8.1M |
$589.5M |
| Jan 2038 |
$27.6M |
$18.6M |
$9.0M |
$590.0M |
| Dec 2037 |
$26.3M |
$18.2M |
$8.1M |
$582.9M |
| Nov 2037 |
$26.5M |
$22.9M |
$3.5M |
$576.6M |
| Oct 2037 |
$25.8M |
$21.4M |
$4.4M |
$575.0M |