Income Breakdown
| TV Revenue | $176K |
| TV Placement Bonus | $113K |
| Matchday Revenue | $0 |
| Sponsorship | $463 |
| Merchandising | $5K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $256K |
| Staff Wages | $18K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $600 |
| Facility Maintenance | $95K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$294K |
$370K |
$-76K |
$622K |
| Oct 2026 |
$299K |
$280K |
$19K |
$698K |
| Sep 2026 |
$316K |
$137K |
$179K |
$679K |
| Aug 2026 |
$0 |
$0 |
$0 |
$500K |