Income Breakdown
| TV Revenue | $554K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $376K |
| Sponsorship | $0 |
| Merchandising | $43K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $380K |
Expense Breakdown
| Player Wages | $6.9M |
| Staff Wages | $68K |
| Transfer Amortization | $25K |
| Debt Interest | $0 |
| Loan Fees (Out) | $56K |
| Facility Maintenance | $451K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$1.4M |
$7.5M |
$-6.2M |
$9K |
| Oct 2026 |
$409K |
$12.6M |
$-12.2M |
$6.2M |
| Sep 2026 |
$4.2M |
$6.3M |
$-2.1M |
$18.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$21.6M |