Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $734K |
| Sponsorship | $0 |
| Merchandising | $133K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.7M |
$12.7M |
$-8.0M |
$-285.2M |
| Nov 2033 |
$4.4M |
$12.8M |
$-8.4M |
$-277.2M |
| Oct 2033 |
$4.8M |
$12.2M |
$-7.4M |
$-268.8M |
| Sep 2033 |
$4.5M |
$14.7M |
$-10.2M |
$-261.4M |
| Aug 2033 |
$4.2M |
$11.0M |
$-6.8M |
$-251.1M |
| Jul 2033 |
$4.3M |
$10.8M |
$-6.6M |
$-244.4M |
| Jun 2033 |
$11.4M |
$9.3M |
$2.1M |
$-237.8M |
| May 2033 |
$4.5M |
$9.3M |
$-4.8M |
$-239.9M |
| Apr 2033 |
$4.7M |
$11.4M |
$-6.7M |
$-235.1M |
| Mar 2033 |
$5.1M |
$12.3M |
$-7.3M |
$-228.4M |
| Feb 2033 |
$4.7M |
$17.7M |
$-13.0M |
$-221.2M |
| Jan 2033 |
$4.6M |
$21.3M |
$-16.7M |
$-208.2M |