| TV Revenue | $4.9M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $0 |
| Sponsorship | $2.0M |
| Merchandising | $5.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
| Player Wages | $3.9M |
| Staff Wages | $111K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.4M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $26.9M | $6.4M | $20.5M | $42.5M |
| Aug 2026 | $0 | $0 | $0 | $22.9M |
| Sponsor | Annual Income |
|---|---|
| Helios Bank | $8.4M |
| Aurora Holdings | $7.7M |
| Aurora Holdings | $8.0M |