Income Breakdown
| TV Revenue | $7.8M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $2.6M |
| Sponsorship | $2.9M |
| Merchandising | $9.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $220K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.9M |
| Staff Wages | $137K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$24.3M |
$11.5M |
$12.8M |
$43.4M |
| Sep 2026 |
$21.5M |
$8.7M |
$12.8M |
$30.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$17.8M |