Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $377K |
| Sponsorship | $1.5M |
| Merchandising | $4.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $13K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.7M |
| Staff Wages | $124K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $42K |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$12.0M |
$13.0M |
$-989K |
$30.0M |
| Sep 2026 |
$11.9M |
$5.9M |
$6.0M |
$31.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$25.0M |