Income Breakdown
| TV Revenue | $4.2M |
| TV Placement Bonus | $2.1M |
| Matchday Revenue | $0 |
| Sponsorship | $5.6M |
| Merchandising | $11.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $16.8M |
| Staff Wages | $19K |
| Transfer Amortization | $3.5M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2030 |
$22.9M |
$24.0M |
$-1.0M |
$206.2M |
| Apr 2030 |
$24.2M |
$25.1M |
$-824K |
$203.7M |
| Mar 2030 |
$28.9M |
$26.6M |
$2.3M |
$201.1M |
| Feb 2030 |
$31.5M |
$25.1M |
$6.4M |
$199.5M |
| Jan 2030 |
$22.7M |
$26.2M |
$-3.5M |
$189.8M |
| Dec 2029 |
$22.7M |
$24.0M |
$-1.2M |
$190.6M |
| Nov 2029 |
$22.9M |
$23.9M |
$-964K |
$188.4M |
| Oct 2029 |
$22.5M |
$32.9M |
$-10.5M |
$186.0M |
| Sep 2029 |
$25.2M |
$26.4M |
$-1.2M |
$195.1M |
| Aug 2029 |
$21.9M |
$26.7M |
$-4.8M |
$193.8M |
| Jul 2029 |
$51.9M |
$13.8M |
$38.1M |
$246.2M |
| Jun 2029 |
$19.4M |
$15.1M |
$4.2M |
$224.8M |