Income Breakdown
| TV Revenue | $4.6M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $910K |
| Sponsorship | $1.8M |
| Merchandising | $6.7M |
| Domestic Cup Prize | $76K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $406K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.0M |
| Staff Wages | $141K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $79K |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$16.7M |
$10.8M |
$5.9M |
$92.3M |
| Sep 2026 |
$15.6M |
$5.0M |
$10.6M |
$98.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$87.6M |