17 Oct 2026
Saturday
Process
Balance
$100.1M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$41.7M
Monthly Income
$16.7M
Monthly Expenses
$10.8M
Net Monthly
$5.9M

Income Breakdown

TV Revenue$4.6M
TV Placement Bonus$2.2M
Matchday Revenue$910K
Sponsorship$1.8M
Merchandising$6.7M
Domestic Cup Prize$76K
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$406K
Owner Investment$0

Expense Breakdown

Player Wages$8.0M
Staff Wages$141K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$79K
Facility Maintenance$2.6M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2026 $16.7M $10.8M $5.9M $92.3M
Sep 2026 $15.6M $5.0M $10.6M $98.2M
Aug 2026 $0 $0 $0 $87.6M

Sponsorship

Sponsor Annual Income
Atlas Capital $7.5M
Aurora Holdings $6.9M
Meridian Group $7.1M