13 Sep 2029
Thursday
Process
Balance
$55.9M
Transfer Budget
0.00
Wage Budget
71.0M
Annual Wages
$71.2M
Monthly Income
$8.8M
Monthly Expenses
$9.6M
Net Monthly
$-802K

Income Breakdown

TV Revenue$3.7M
TV Placement Bonus$745K
Matchday Revenue$362K
Sponsorship$0
Merchandising$172K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$153K

Expense Breakdown

Player Wages$7.6M
Staff Wages$14K
Transfer Amortization$171K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.8M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2029 $8.8M $9.6M $-802K $59.4M
Aug 2029 $4.7M $8.8M $-4.1M $60.0M
Jul 2029 $15.5M $8.1M $7.3M $63.9M
Jun 2029 $5.1M $8.7M $-3.6M $56.4M
May 2029 $4.8M $10.0M $-5.2M $59.8M
Apr 2029 $5.0M $8.4M $-3.4M $64.8M
Mar 2029 $5.7M $9.0M $-3.3M $68.1M
Feb 2029 $5.9M $9.2M $-3.4M $71.2M
Jan 2029 $6.1M $9.2M $-3.1M $74.4M
Dec 2028 $5.6M $9.5M $-3.9M $77.3M
Nov 2028 $5.4M $9.6M $-4.2M $81.1M
Oct 2028 $6.2M $11.1M $-5.0M $85.1M

Sponsorship

No active sponsorship deals