Income Breakdown
| TV Revenue | $1.6M |
| TV Placement Bonus | $158K |
| Matchday Revenue | $453K |
| Sponsorship | $0 |
| Merchandising | $125K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.4M |
$9.1M |
$-4.7M |
$-138.8M |
| Nov 2033 |
$4.3M |
$10.1M |
$-5.8M |
$-134.1M |
| Oct 2033 |
$2.6M |
$9.1M |
$-6.5M |
$-128.3M |
| Sep 2033 |
$5.2M |
$8.7M |
$-3.5M |
$-121.8M |
| Aug 2033 |
$2.1M |
$7.6M |
$-5.5M |
$-118.3M |
| Jul 2033 |
$2.1M |
$6.7M |
$-4.6M |
$-112.8M |
| Jun 2033 |
$3.5M |
$6.3M |
$-2.7M |
$-108.3M |
| May 2033 |
$2.1M |
$6.6M |
$-4.4M |
$-105.5M |
| Apr 2033 |
$2.3M |
$6.1M |
$-3.9M |
$-101.1M |
| Mar 2033 |
$2.4M |
$7.5M |
$-5.1M |
$-97.2M |
| Feb 2033 |
$2.5M |
$9.2M |
$-6.7M |
$-92.2M |
| Jan 2033 |
$6.0M |
$12.0M |
$-6.0M |
$-85.5M |