Daugavpils

Latvian Virsliga
2 Nov 2029
Friday
Process
Balance
$5.5M
Transfer Budget
2.4M
Wage Budget
8.5M
Annual Wages
$2.2M
Monthly Income
$1.4M
Monthly Expenses
$518K
Net Monthly
$894K

Income Breakdown

TV Revenue$1.0M
TV Placement Bonus$324K
Matchday Revenue$0
Sponsorship$2K
Merchandising$63K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$179K
Staff Wages$11K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$328K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2029 $1.4M $518K $894K $4.6M
Oct 2029 $1.4M $516K $883K $3.7M
Sep 2029 $1.4M $519K $907K $2.8M
Aug 2029 $1.4M $521K $915K $1.9M
Jul 2029 $1.4M $629K $792K $986K
Jun 2029 $1.4M $634K $806K $194K
May 2029 $1.4M $544K $879K $-613K
Apr 2029 $1.3M $509K $803K $-1.5M
Mar 2029 $1.3M $506K $789K $14.3M
Feb 2029 $1.3M $545K $779K $13.5M
Jan 2029 $1.4M $515K $890K $12.7M
Dec 2028 $1.5M $515K $939K $11.9M

Sponsorship

Sponsor Annual Income
Greenfield Foods $19K