Income Breakdown
| TV Revenue | $4.2M |
| TV Placement Bonus | $419K |
| Matchday Revenue | $177K |
| Sponsorship | $0 |
| Merchandising | $112K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$5.3M |
$7.1M |
$-1.8M |
$-100.2M |
| Nov 2033 |
$5.4M |
$9.2M |
$-3.8M |
$-98.5M |
| Oct 2033 |
$5.6M |
$8.1M |
$-2.5M |
$-94.7M |
| Sep 2033 |
$5.9M |
$7.7M |
$-1.8M |
$-92.2M |
| Aug 2033 |
$5.7M |
$7.9M |
$-2.3M |
$-90.4M |
| Jul 2033 |
$6.2M |
$7.9M |
$-1.7M |
$-88.1M |
| Jun 2033 |
$8.7M |
$8.3M |
$398K |
$-86.4M |
| May 2033 |
$8.4M |
$8.7M |
$-241K |
$-86.8M |
| Apr 2033 |
$7.4M |
$9.1M |
$-1.8M |
$-86.6M |
| Mar 2033 |
$7.9M |
$8.2M |
$-394K |
$-84.8M |
| Feb 2033 |
$5.4M |
$7.0M |
$-1.6M |
$-84.4M |
| Jan 2033 |
$14.4M |
$10.9M |
$3.5M |
$-82.8M |