| TV Revenue | $5.1M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $0 |
| Sponsorship | $362K |
| Merchandising | $3.4M |
| Domestic Cup Prize | $177K |
| Continental Prize | $3.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
| Player Wages | $2.6M |
| Staff Wages | $88K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $14.4M | $4.6M | $9.8M | $18.7M |
| Aug 2026 | $0 | $0 | $0 | $8.9M |
| Sponsor | Annual Income |
|---|---|
| Northwind Insurance | $2.1M |
| Northwind Insurance | $2.2M |