16 Jul 2028
Sunday
Process
Balance
$-21.3M
Transfer Budget
0.00
Wage Budget
1.1M
Annual Wages
$9.5M
Monthly Income
$2.1M
Monthly Expenses
$2.8M
Net Monthly
$-752K

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$0
Matchday Revenue$28K
Sponsorship$0
Merchandising$125K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$22K
Transfer Amortization$0
Debt Interest$306K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $2.1M $2.8M $-752K $-21.0M
Jun 2028 $2.3M $2.6M $-364K $-20.3M
May 2028 $2.7M $2.8M $-143K $-19.9M
Apr 2028 $2.2M $2.6M $-415K $-19.8M
Mar 2028 $2.0M $2.7M $-735K $-19.4M
Feb 2028 $1.8M $2.4M $-638K $-18.6M
Jan 2028 $2.0M $3.1M $-1.1M $-18.0M
Dec 2027 $1.7M $2.5M $-756K $-16.8M
Nov 2027 $1.7M $2.2M $-528K $-16.1M
Oct 2027 $1.7M $2.5M $-814K $-15.6M
Sep 2027 $691K $1.8M $-1.1M $-14.7M
Aug 2027 $696K $2.0M $-1.3M $-13.6M

Sponsorship

No active sponsorship deals