Derby County

English Championship

28 Jan 2029

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-29.8M

Transfer Budget

60.0K

Wage Budget

14.4M

Annual Wages

$33.9M

Monthly Income

$2.8M

Monthly Expenses

$5.2M

Net Monthly

$-2.4M

Income Breakdown

TV Revenue	$1.7M
TV Placement Bonus	$173K
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$542K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$234K

Expense Breakdown

Player Wages	$3.3M
Staff Wages	$32K
Transfer Amortization	$85K
Debt Interest	$268K
Loan Fees (Out)	$0
Facility Maintenance	$195K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2029	$2.8M	$5.2M	$-2.4M	$-28.6M
Dec 2028	$2.5M	$4.3M	$-1.8M	$-26.3M
Nov 2028	$2.5M	$3.8M	$-1.3M	$-24.6M
Oct 2028	$2.5M	$4.2M	$-1.7M	$-23.4M
Sep 2028	$2.4M	$5.0M	$-2.6M	$-21.8M
Aug 2028	$2.3M	$15.2M	$-13.0M	$-19.3M
Jul 2028	$2.3M	$3.7M	$-1.4M	$-6.4M
Jun 2028	$5.5M	$2.9M	$2.7M	$-5.1M
May 2028	$2.3M	$4.7M	$-2.4M	$-7.9M
Apr 2028	$2.3M	$3.6M	$-1.3M	$-5.6M
Mar 2028	$2.6M	$3.1M	$-458K	$-4.3M
Feb 2028	$3.1M	$3.2M	$-133K	$-4.0M