Income Breakdown
| TV Revenue | $777K |
| TV Placement Bonus | $356K |
| Matchday Revenue | $3.3M |
| Sponsorship | $409K |
| Merchandising | $8.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $151K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $3.9M |
| Staff Wages | $86K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$13.6M |
$6.1M |
$7.4M |
$37.3M |
| Nov 2026 |
$13.5M |
$6.3M |
$7.3M |
$29.9M |
| Oct 2026 |
$14.1M |
$9.8M |
$4.3M |
$23.7M |
| Sep 2026 |
$45.6M |
$8.5M |
$37.1M |
$19.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |