12 Aug 2029
Sunday
Process
Balance
$1.4M
Transfer Budget
13.1K
Wage Budget
7.4M
Annual Wages
$7.8M
Monthly Income
$1.4M
Monthly Expenses
$1.3M
Net Monthly
$108K

Income Breakdown

TV Revenue$1.3M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$71K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$626K
Staff Wages$11K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$616K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $1.4M $1.3M $108K $1.4M
Jul 2029 $1.3M $1.3M $60K $1.3M
Jun 2029 $1.9M $1.3M $531K $1.2M
May 2029 $1.3M $1.4M $-1K $684K
Apr 2029 $1.3M $1.2M $84K $685K
Mar 2029 $1.4M $949K $455K $601K
Feb 2029 $1.8M $976K $780K $146K
Jan 2029 $1.6M $992K $561K $-634K
Dec 2028 $1.5M $921K $616K $-1.2M
Nov 2028 $1.3M $919K $429K $-1.8M
Oct 2028 $1.3M $1.1M $217K $-2.2M
Sep 2028 $1.3M $849K $446K $-2.5M

Sponsorship

No active sponsorship deals