17 Oct 2027
Sunday
Process
Balance
$-4.2M
Transfer Budget
0.00
Wage Budget
20.7M
Annual Wages
$20.7M
Monthly Income
$1.9M
Monthly Expenses
$4.1M
Net Monthly
$-2.2M

Income Breakdown

TV Revenue$1.5M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$407K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.8M
Staff Wages$68K
Transfer Amortization$10K
Debt Interest$15K
Loan Fees (Out)$0
Facility Maintenance$175K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2027 $1.9M $4.1M $-2.2M $-3.7M
Sep 2027 $2.8M $2.4M $388K $-1.6M
Aug 2027 $1.9M $2.1M $-190K $-2.0M
Jul 2027 $1.9M $2.0M $-118K $-1.8M
Jun 2027 $3.7M $2.1M $1.6M $-1.7M
May 2027 $1.9M $2.1M $-136K $-3.3M
Apr 2027 $2.0M $2.0M $-63K $-3.1M
Mar 2027 $1.9M $2.0M $-79K $-3.1M
Feb 2027 $1.9M $2.2M $-297K $-3.0M
Jan 2027 $1.9M $2.4M $-420K $-2.7M
Dec 2026 $670K $2.2M $-1.6M $-2.3M
Nov 2026 $794K $2.2M $-1.4M $-777K

Sponsorship

No active sponsorship deals