8 Jul 2029
Sunday
Process
Balance
$-8.1M
Transfer Budget
0.00
Wage Budget
437.3K
Annual Wages
$1.8M
Monthly Income
$35K
Monthly Expenses
$219K
Net Monthly
$-184K

Income Breakdown

TV Revenue$23K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$6K

Expense Breakdown

Player Wages$144K
Staff Wages$5K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2029 $35K $219K $-184K $-7.9M
Jun 2029 $16K $218K $-202K $-7.7M
May 2029 $16K $248K $-232K $-7.5M
Apr 2029 $16K $223K $-207K $-7.3M
Mar 2029 $17K $223K $-207K $-7.1M
Feb 2029 $16K $216K $-200K $-6.9M
Jan 2029 $16K $534K $-518K $-6.7M
Dec 2028 $16K $216K $-200K $-6.2M
Nov 2028 $21K $222K $-201K $-6.0M
Oct 2028 $26K $274K $-248K $-5.8M
Sep 2028 $27K $261K $-234K $-5.5M
Aug 2028 $21K $267K $-246K $-5.3M

Sponsorship

No active sponsorship deals