9 Apr 2028
Sunday
Process
Balance
$-13.4M
Transfer Budget
0.00
Wage Budget
166.8K
Annual Wages
$4.2M
Monthly Income
$25K
Monthly Expenses
$755K
Net Monthly
$-730K

Income Breakdown

TV Revenue$18K
TV Placement Bonus$2K
Matchday Revenue$0
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$431K
Staff Wages$14K
Transfer Amortization$0
Debt Interest$186K
Loan Fees (Out)$0
Facility Maintenance$124K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $25K $755K $-730K $-12.6M
Mar 2028 $25K $716K $-691K $-11.9M
Feb 2028 $25K $724K $-699K $-11.2M
Jan 2028 $25K $1.3M $-1.2M $-10.5M
Dec 2027 $46K $725K $-679K $-9.3M
Nov 2027 $61K $707K $-646K $-8.6M
Oct 2027 $33K $811K $-778K $-8.0M
Sep 2027 $47K $963K $-917K $-7.2M
Aug 2027 $27K $592K $-564K $-6.3M
Jul 2027 $23K $665K $-643K $-5.7M
Jun 2027 $5K $547K $-542K $-5.1M
May 2027 $5K $659K $-654K $-4.5M

Sponsorship

No active sponsorship deals