23 Jan 2028
Sunday
Process
Balance
$-4.8M
Transfer Budget
0.00
Wage Budget
1.0M
Annual Wages
$2.0M
Monthly Income
$17K
Monthly Expenses
$465K
Net Monthly
$-447K

Income Breakdown

TV Revenue$10K
Matchday Revenue$7K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$166K
Staff Wages$15K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $17K $465K $-447K $-4.5M
Dec 2027 $18K $316K $-298K $-4.0M
Nov 2027 $19K $303K $-284K $-3.7M
Oct 2027 $19K $399K $-380K $-3.5M
Sep 2027 $17K $287K $-270K $-3.1M
Aug 2027 $18K $280K $-262K $-2.8M
Jul 2027 $52K $260K $-208K $-2.5M
Jun 2027 $18K $264K $-247K $-2.3M
May 2027 $18K $304K $-286K $-2.1M
Apr 2027 $18K $264K $-246K $-1.8M
Mar 2027 $18K $263K $-245K $-1.6M
Feb 2027 $38K $264K $-227K $-1.3M

Sponsorship

No active sponsorship deals