24 Oct 2027
Sunday
Process
Balance
$-8.6M
Transfer Budget
0.00
Wage Budget
1.4M
Annual Wages
$4.9M
Monthly Income
$33K
Monthly Expenses
$811K
Net Monthly
$-778K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$349
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$22K

Expense Breakdown

Player Wages$592K
Staff Wages$14K
Transfer Amortization$0
Debt Interest$117K
Loan Fees (Out)$906
Facility Maintenance$87K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2027 $33K $811K $-778K $-8.0M
Sep 2027 $47K $963K $-917K $-7.2M
Aug 2027 $27K $592K $-564K $-6.3M
Jul 2027 $23K $665K $-643K $-5.7M
Jun 2027 $5K $547K $-542K $-5.1M
May 2027 $5K $659K $-654K $-4.5M
Apr 2027 $5K $507K $-502K $-3.9M
Mar 2027 $7K $504K $-498K $-3.4M
Feb 2027 $5K $474K $-469K $-2.9M
Jan 2027 $5K $574K $-569K $-2.4M
Dec 2026 $11K $478K $-467K $-1.8M
Nov 2026 $11K $515K $-504K $-1.4M

Sponsorship

No active sponsorship deals