1 Apr 2029
Sunday
Process
Balance
$-6.1M
Transfer Budget
0.00
Wage Budget
786.8K
Annual Wages
$1.8M
Monthly Income
$51K
Monthly Expenses
$230K
Net Monthly
$-180K

Income Breakdown

TV Revenue$34K
Matchday Revenue$13K
Sponsorship$0
Merchandising$3K
Prize Money$0

Expense Breakdown

Player Wages$153K
Staff Wages$8K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2029 $51K $230K $-180K $-5.9M
Feb 2029 $50K $231K $-181K $-5.8M
Jan 2029 $50K $497K $-447K $-5.6M
Dec 2028 $50K $258K $-209K $-5.1M
Nov 2028 $16K $285K $-269K $-4.9M
Oct 2028 $16K $457K $-441K $-4.7M
Sep 2028 $17K $285K $-268K $-4.2M
Aug 2028 $1.6M $278K $1.4M $-4.0M
Jul 2028 $21K $240K $-219K $-5.3M
Jun 2028 $17K $237K $-220K $-5.1M
May 2028 $17K $320K $-303K $-4.9M
Apr 2028 $17K $342K $-325K $-4.6M

Sponsorship

No active sponsorship deals